tr

SMSF Cash Flow Calculator — Is Your Super Fund’s Property Cash Flow Positive?

June 24, 2026

Cash flow is the lifeblood of an SMSF property investment. After the 2026 residential borrowing ban, SMSF trustees buying residential property with cash need positive cash flow even more urgently — there is no leverage to amplify returns, so the property must earn its keep from day one. This guide explains how to calculate your SMSF property cash flow and what the numbers mean for your fund’s health.

How to Calculate SMSF Property Cash Flow

SMSF property cash flow is the annual rental income minus all annual property costs, including property management fees, council rates, water rates, insurance, maintenance and repairs, body corporate levies (if applicable), and any loan repayments if using an LRBA for commercial property.

SMSF Cash Flow Examples by Property Type (2026)

Property Purchase Price Annual Rent Annual Costs Net Cash Flow Cash Flow Status
Melbourne apartment (cash) $600,000 $22,800 $14,000 +$8,800 Positive (marginal)
Melbourne house (cash) $900,000 $27,000 $16,000 +$11,000 Positive (marginal)
Industrial warehouse (LRBA) $1,000,000 $65,000 $38,000 +$27,000 Strongly positive
Medical centre (LRBA) $1,200,000 $78,000 $44,000 +$34,000 Strongly positive
Retail shop (LRBA) $800,000 $48,000 $30,000 +$18,000 Positive

Frequently Asked Questions

What happens if my SMSF property is cash flow negative?

If your SMSF property is cash flow negative, the fund must cover the shortfall from member contributions or other income. This is legal but must be planned for carefully — the ATO expects SMSF trustees to demonstrate that the fund can meet all liabilities as they fall due. Persistent negative cash flow in an SMSF is a compliance risk.

Does the SMSF tax rate affect cash flow calculations?

Yes. SMSFs in the accumulation phase pay 15% tax on rental income, which is significantly lower than personal income tax rates. In pension phase, rental income is tax-free. This tax advantage improves SMSF property cash flow compared to personally held investment properties.

Should I sell my SMSF residential property if it is cash flow negative after the ban?

This depends on the capital growth outlook, your fund’s overall cash position, and how long until members retire. Many SMSF specialists are recommending a strategic review of residential holdings in light of the ban — particularly for properties with low yields and high holding costs. Speak to an SMSF-accredited financial adviser before making this decision.

Whether you’re buying your first investment property, building a portfolio, or exploring SMSF property investment, the Collings Property Platform gives you access to off-market opportunities, portfolio tracking, investment tools, and property insights powered by GeeVee AI. Join free today and start building your property future. collings.com.au/portal

Find your next property with Collings

Track suburbs, get matched to on-market and off-market listings, and manage your whole property search in one place. Access the Collings property portal.

Scroll to Top